Tool Comparison

Opagio vs Pulley: Cap Table and the Layer Above

Opagio vs Pulley — how the two platforms fit together. Pulley runs cap table, 409A and equity admin; Opagio measures the intangible value behind it.

Founders looking at Opagio and Pulley are usually shortlisting two tools that do different jobs. Pulley is a cap table and 409A platform — a younger, well-regarded Carta challenger with transparent fixed-per-stakeholder pricing. Opagio is an intangible asset growth platform — twelve value drivers, asset-level valuation, lending readiness, and exit preparation. The two sit on different layers of the same company.

Criteria Opagio Pulley
Primary job Intangible asset valuation and growth measurement Cap table, equity administration, 409A valuations
Unit of analysis The individual intangible asset (customer capital, technology, brand, etc.) The equity holding (shares, options, RSUs, SAFEs)
Valuation methodology Asset Valuator: RFR, MPEEM, With and Without, Cost, DCF, market multiples — IFRS 3 / IAS 38 / ASC 805 aligned 409A — IRS-compliant share valuation for US option-granting startups
Taxonomy The Opagio 12 — twelve value drivers with a comprehensive library of asset types Equity instrument types (common, preferred, options, RSUs, SAFEs, warrants)
Capital pathway coverage Four pathways: borrow, protect, fundraise, exit Fundraise (round modelling); equity-driven exit waterfall
Jurisdictional scope UK-primary, multi-jurisdiction roadmap (US, Canada, Australia, Ireland) US-anchored, US-incorporated startups primary use case
Pricing model Tiered SaaS subscription — free Forecaster, paid Forecaster Pro, paid Opagio Intangibles platform Fixed price per stakeholder, transparent SaaS pricing
Best fit when The buyer needs a structured view across the full intangible base — for fundraising narrative, lending, exit prep, ongoing growth tracking The buyer needs cap table management and an IRS-compliant 409A with a transparent pricing model

When to Use Each Approach

Opagio

  • You are preparing investor material and the conversation has moved beyond ownership to value drivers
  • You are 12-36 months out from a potential exit and want to build the intangible-value narrative
  • You are scoping an IP-backed lending facility
  • Your business depends materially on customer, organisational, human, or data capital

Pulley

  • You are a US-incorporated startup granting options and need an IRS-compliant 409A
  • You have a growing cap table and want a system of record with predictable pricing
  • You want a transparent fixed-per-stakeholder subscription model
  • Your equity admin needs employee-facing tools (grant acceptance, vesting visibility, portals)

Our Verdict

Pulley and Opagio cover different layers of the same company. Pulley runs the equity layer — cap table, 409A, option plans, scenario modelling — with a transparent pricing model. Opagio runs the intangible-asset layer — twelve value drivers, asset-level valuation, lending readiness, exit preparation. For most growth-stage companies, the right operating model is to run both alongside each other.

Related Glossary Terms

Learn More

Ready to Value Your Intangible Assets?

Use Opagio's valuation tools to apply these methods to your own business.